Rating Rationale
August 01, 2023 | Mumbai
NBCC (India) Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1750 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable’ rating on the long-term bank facilities of NBCC (India) Limited (NBCC).

 

The rating continues to reflect an improvement in the overall financial risk profile of NBCC, driven by healthy execution of high-margin redevelopment projects and better cost absorption along with strong capital structure. Business performance is expected to sustain in fiscal 2024, revenue to grow at ~10% with operating margins to remain range bound at 3-4% led by steady order pipeline and pick up in the pace of key large projects. The financial risk profile remains strong as supported by debt-free position with no plans to take any debt in the future as well. The capital structure continues to be healthy in fiscal 2024 too, with high cash accrual and nil debt. Cash accrual is projected at above Rs 200 crore per annum against nil debt obligation over the medium term. Financial flexibility is largely supported by negative working capital cycle and unencumbered cash and equivalents of Rs 650 crore as on March 31, 2023.

 

The rating takes into account the long track record of NBCC in the construction and project management business as well as its sizeable order book position (~Rs 45,000 crore as on May 01, 2023), which provides medium-term revenue visibility, though ramp up in execution remains monitorable. The rating also takes comfort from strong market position and long track record in the project management consultancy (PMC) segment and its status as a Schedule A Navratna company, due to ownership by the Government of India under the administrative control of Ministry of Urban Development. NBCC subcontracts work in a back-to-back arrangement, which reduces working capital requirement as it can pass on the delays in debtor realisation by extending payments to subcontractors. These strengths are partially offset by modest operating profitability and exposure to execution risk as most of the projects are yet to start and risk related to contingent liabilities.

 

In lieu of parameters stated above, credit health of the company should remain strong. However, the ability to maintain operational stability is a key monitorable.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of NBCC and all its subsidiaries, except NBCC-RK Millen, HSCL-SIPL as these entities do not have any transactions and NBCC has already provided for their losses.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Public sector undertaking (PSU) track record and strong market position in the PMC segment

NBCC, a Navratna PSU, was incorporated in 1960 for undertaking projects from central and state government organisations on a nomination basis, rather than through competitive bidding. Focus on quality and timely execution of projects ensure repeat orders. NBCC is also designated as an implementing agency for several government schemes such as Jawaharlal Nehru National Urban Renewal Mission and Pradhan Mantri Gram Sadak Yojana. Following the successful implementation of the Moti Bagh and East Kidwai Nagar projects in Delhi, it is now redeveloping projects in Nauroji Nagar, Netaji Nagar and Sarojini Nagar valued at around Rs 32,000 crore. As these projects fetch higher margin, NBCC has undertaken more projects in the redevelopment segment in fiscal 2023 and will continue doing so in the future as well. The overall order book as on May 01, 2023, was Rs 45,000 crore, with order book-to-revenue ratio of 5.2 times, providing healthy revenue visibility over the medium term. Of the total order book, 49% constitutes towards PMC redevelopment projects and rest comprises PMC regular contracts and EPC contracts. About Rs 20,000 crore worth orders are under execution and Rs 8,000-10,000 crore projects are in the tendering phase. Thus, revenue growth will be above ~10% and cash accrual more than Rs 200 crore over the medium term.

 

  • Negligible borrowing and strong liquidity

The company has healthy capital structure with no external debt on its books, leading to low financial charges (only financial charges being commissions on bank guarantees). Liquidity was strong with cash and bank balance of ~ Rs 5,500 crore as on March 31, 2023. Though most of the cash is earmarked for specific projects and cannot be used for other purposes, the company maintains healthy unencumbered cash balance of over Rs 650 crore at a consolidated level as on March 31, 2023. NBCC is expected to generate cash accrual more than Rs 200 crore per annum for the next few fiscals against which it does not have any debt obligation. Despite being in the highly working capital-intensive construction space, the working capital cycle has been moderate, as the business model entails execution of PMC projects against customer advances. NBCC transfers most of the risks with respect to execution and cost pass-through to sub-contractors through back-to-back arrangements and bank guarantees. This also leads to sizeable liquid surplus, generating sizeable non-operating cash flow. 

 

Weaknesses:

  • Modest operating profitability

The operating margin has fluctuated in the past few fiscals owing to lower operating income due to stuck projects while overheads (in the form of salaries, etc) remained high. Additionally, margins on PMC contracts reduced to 5-7% as compared to 7-10% earlier. However, operating performance improved in fiscal 2023 due to boost in order execution and better cost absorption. The operating margins are likely to remain range bound at 3-4% over the medium term on the back of healthy execution of high-margin redevelopment projects and better cost absorption. The sizeable order book position (~Rs 45,000 crore as on May 01, 2023), also provides medium-term revenue visibility, though ramp up in execution remains a monitorable.

 

  • Exposure to execution risk and risk related to contingent liabilities

NBCC is exposed to execution risks as most of the projects in its current order book are yet to start. The sector is also subject to cyclicality as it is dependent on economic growth. Due to the nature of business, NBCC has sizeable off-balance sheet liabilities, primarily claims pending from clients as well as bank guarantees given to clients. Due to this, the company is exposed to the liquidity risk that may arise out of these contingent liabilities.

Liquidity: Strong

Cash and cash equivalent were substantial at Rs 5,500 crore as on March 31, 2023, of which around Rs 650 crore is unencumbered. The company has nil debt and does not plan to take debt in the near term. The policy of executing projects against customer advances, which is also followed for real estate and redevelopment projects, should keep liquidity comfortable.

Outlook: Stable

NBCC will continue to benefit from its sizeable order book, zero debt and strong liquidity.

Rating Sensitivity factors

Upward factors

  • Cash accrual over Rs 300 crore, backed by a healthy and diversified order book, timely execution of redevelopment projects and operating margin above 5% on sustained basis while maintaining the working capital cycle
  • Sustained growth in orders, providing medium-term revenue visibility
  • Sustenance of financial risk profile and cash surplus

 

Downward factors

  • Operating profit before depreciation, interest and tax margin remaining below 2%
  • Weakening of business risk profile through lower order inflows or slow pace of execution
  • Weakening of capital structure or stretch in the working capital cycle

About the Company

Incorporated in 1960, NBCC is a central government enterprise under the Ministry of Urban Development and is a Schedule A Navratna company. It was set up as a PMC to undertake civil and industrial infrastructure projects for central and state governments. Under this arrangement, projects are awarded on a nomination basis to NBCC, which then assigns the projects to third-party contractors. The company also secures jobs from the government and public sector clients through tenders and develops commercial and residential projects.

Key Financial Indicators (Consolidated)

Particulars

Unit

2023

2022

Revenue

Rs crore

8,648

7574

Profit after tax (PAT)

Rs crore

278

238

PAT margin

%

3.21

3.1

Adjusted gearing

Times

0.0

0.0

Interest coverage

Times

46.24

13.37

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Bank Guarantee

NA

NA

NA

1750.0

NA

CRISIL AA/Stable

 

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

NBCC Services Ltd

Full

Subsidiary

Hindustan Steelworks Construction Ltd

Full

Subsidiary

HSCC (India) Ltd

Full

Subsidiary

NBCC DWC LLC - Dubai

Full

Subsidiary

Real Estate Development and Construction Corporation of Rajasthan Ltd

Partial

Joint venture

NBCC-MHG

Partial

Joint venture

NBCC-AB

Partial

Joint venture

 

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Non-Fund Based Facilities LT 1750.0 CRISIL AA/Stable   -- 03-06-22 CRISIL AA/Stable 19-04-21 CRISIL AA/Negative 02-06-20 CRISIL AA/Negative CRISIL AA/Negative
      --   -- 26-05-22 CRISIL AA/Stable   -- 24-02-20 CRISIL AA/Negative --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 215 State Bank of India CRISIL AA/Stable
Bank Guarantee 151 Union Bank of India CRISIL AA/Stable
Bank Guarantee 100 ICICI Bank Limited CRISIL AA/Stable
Bank Guarantee 100 HDFC Bank Limited CRISIL AA/Stable
Bank Guarantee 200 Indian Overseas Bank CRISIL AA/Stable
Bank Guarantee 125 IDBI Bank Limited CRISIL AA/Stable
Bank Guarantee 200 YES Bank Limited CRISIL AA/Stable
Bank Guarantee 200 Axis Bank Limited CRISIL AA/Stable
Bank Guarantee 455 IndusInd Bank Limited CRISIL AA/Stable
Bank Guarantee 4 Punjab National Bank CRISIL AA/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
gautam.shahi@crisil.com


Mayuresh Dilip Wazkar
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Mayuresh.Wazkar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html